$43,200 a month in licenses, each waiting for a user.

2,760 of 4,200 paid seats are active (65.7%).

counted from Contoso's illustrative records·priced at Microsoft’s published price of $30 per Copilot seat, assumed as your Copilot seat price until you set your own · Set it

4,200 paid Copilot seats100%

In use this period 2,760Assigned, not used yet 1,280Never given to anyone 160

Add it up

What	The working	Amount
Assigned, not used yet	1,280 seats × $30	$38,400
Never given to anyone	160 seats × $30	$4,800
Every month at this seat price		$43,200
A year at this rate		$518,400

472 more seats waiting for a user sit on 5 other paid subscriptions — counted, not priced.

12 months at this rate; a priced count, not a measured result.

Set your own price in Settings

Microsoft licenses today · other software licenses next

Link to this working

The move

3 seats have already moved to people who asked; 1,440 still wait for a user.

Open the reassignment plan

Take it to your meeting

In Teams: once your admin turns it on, leaders get this same summary as a card.

The deckThe License Report as PowerPoint — one slide per question. This cover as a PDFThe sheet, ready to print or save. ListenThis page, read aloud.

Waiting for a user — a paid seat nobody has been assigned to yet, or assigned and not yet opened.

1 · What do we already own? →

Every counted run, newest first
Run	Counted on	Frontier score	Assigned seats in use	Assigned seats ready to activate, a month
Run 4	24 September	78	2,760	$38,400
Run 3	25 August	74	2,757	$38,490
Run 2	26 July	70	2,754	$38,580
Run 1	26 June	66	2,751	$38,670

Every run is stored and never re-scored; nothing has moved since the newest one, so it is the reading on this page. The score is allowed to go down.